Husqvarna AB
STO:HUSQ B

Watchlist Manager
Husqvarna AB Logo
Husqvarna AB
STO:HUSQ B
Watchlist
Price: 37.76 SEK -1.82% Market Closed
Market Cap: kr21.8B

Relative Value

The Relative Value of one HUSQ B stock under the Base Case scenario is 93.67 SEK. Compared to the current market price of 37.76 SEK, Husqvarna AB is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUSQ B Relative Value
Base Case
93.67 SEK
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HUSQ B Competitors Multiples
Husqvarna AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Husqvarna AB
STO:HUSQ B
21.6B SEK 0.5 12.2 10.4 10.4
US
Deere & Co
NYSE:DE
156.5B USD 3.3 32.5 17.2 21.4
JP
Kubota Corp
TSE:6326
3.1T JPY 1 16.3 10 15
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
Toro Co
NYSE:TTC
9.3B USD 2 27.9 15.4 19.7
US
AGCO Corp
NYSE:AGCO
8.6B USD 0.9 11.8 9.9 14.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
339.8B INR 3.1 14.4 19.5 23.7
CN
First Tractor Co Ltd
SSE:601038
17.8B CNY 1.6 21.8 27.7 27.7
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.1B CNY 16.6 -26.6 -59 -59
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.4 20.9 9.2 15.1
US
Lindsay Corp
NYSE:LNN
1.3B USD 2 18.1 11.5 14.3
P/E Multiple
Earnings Growth PEG
SE
Husqvarna AB
STO:HUSQ B
Average P/E: 18.4
12.2
13%
0.9
US
Deere & Co
NYSE:DE
32.5
17%
1.9
JP
Kubota Corp
TSE:6326
16.3
9%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
US
Toro Co
NYSE:TTC
27.9
19%
1.5
US
AGCO Corp
NYSE:AGCO
11.8
3%
3.9
IN
Escorts Kubota Ltd
NSE:ESCORTS
14.4
8%
1.8
CN
F
First Tractor Co Ltd
SSE:601038
21.8
8%
2.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -26.6 N/A N/A
IT
Comer Industries SpA
MIL:COM
20.9
13%
1.6
US
Lindsay Corp
NYSE:LNN
18.1
1%
18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Husqvarna AB
STO:HUSQ B
Average EV/EBITDA: 13.8
10.4
34%
0.3
US
Deere & Co
NYSE:DE
17.2
-1%
N/A
JP
Kubota Corp
TSE:6326
10
7%
1.4
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
15.4
10%
1.5
US
AGCO Corp
NYSE:AGCO
9.9
17%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
19.5
16%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
27.7
22%
1.3
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59 N/A N/A
IT
Comer Industries SpA
MIL:COM
9.2
8%
1.1
US
Lindsay Corp
NYSE:LNN
11.5
4%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Husqvarna AB
STO:HUSQ B
Average EV/EBIT: 17
10.4
11%
0.9
US
Deere & Co
NYSE:DE
21.4
-2%
N/A
JP
Kubota Corp
TSE:6326
15
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.7
13%
1.5
US
AGCO Corp
NYSE:AGCO
14.5
22%
0.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
23.7
22%
1.1
CN
F
First Tractor Co Ltd
SSE:601038
27.7
11%
2.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59 N/A N/A
IT
Comer Industries SpA
MIL:COM
15.1
11%
1.4
US
Lindsay Corp
NYSE:LNN
14.3
4%
3.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett